stillbroke

Use Guided Form

New to real estate investing? Try our step-by-step guided form that explains where to find each piece of information on Zillow.

Property Details

HUD Fair Market Rent data will be used when available HUD FMR is not perfect but its a something

Paste an image (Ctrl+V) to quickly add it to your property

Property Analysis

Cash Flow Analysis

Down Payment %
Down Payment $
Mortgage Amount
Est. Payment
Total Rents
Cash Flow
Cash Needed
Cap Rate
CoC Return
1% Rule
5%$0$0$0.00$0.00$0.00$0NaN%NaN%0.00%
10%$0$0$0.00$0.00$0.00$0NaN%NaN%0.00%
15%$0$0$0.00$0.00$0.00$0NaN%NaN%0.00%
20%$0$0$0.00$0.00$0.00$0NaN%NaN%0.00%
25%$0$0$0.00$0.00$0.00$0NaN%NaN%0.00%

Note: All calculations are estimates based on the provided information.

  • Mortgage calculations assume a 30-year fixed loan at 7% interest rate.
  • Operating expenses estimated at 10% of gross rental income annually.
  • Closing costs estimated at 3% of purchase price.
  • Cash needed includes down payment, renovation costs, and closing costs.
  • Cap Rate = Annual Net Operating Income (NOI) ÷ Property Value
  • Cash-on-Cash Return = Annual Cash Flow ÷ Total Cash Invested
  • 1% Rule = Monthly Rent ÷ Property Price (should be at least 1% for a good investment)